Phone order · Hearth Tearoom
SO-47765
InvoicedPhoned in by Julie Holmes and keyed once by Becky on Mon 28 Sep at 08:47, during the 7 minute call. For Tue 29 Sep on the Derby and west run. Owner Becky Hollis. Hearth Tearoom, café, price band C.
Net, ex VAT
£438.59
£526.31 inc VAT
Margin
33.4%
floor 12% a line
Lines at Hearth Tearoom’s own prices
Contract price first, then any promotion, then their band; never under cost plus 12%
| Product | Qty | Price | Source | Margin | Line |
|---|---|---|---|---|---|
Single wall hot cup, white, 12oz CUP-SW-12 · 1,000 cups · Band C | 2 | £43.01 £45.75 | Band C | 31.4% ✓ | £86.02 |
PET smoothie cup, 16oz CUP-PT-16 · 1,000 cups · Band C | 1 | £64.11 £68.20 | Band C | 31.4% ✓ | £64.11 |
Dome lid with hole, 12oz LID-DM-12 · 1,000 lids · Band C | 2 | £36.10 £38.40 | Band C | 33.5% ✓ | £72.20 |
Wooden stirrers 178mm STW · 10,000 stirrers · Band C | 2 | £38.35 £40.80 | Band C | 37.4% ✓ | £76.70 |
Dispenser napkin, 1-ply, White NAPD-W · 6,000 napkins · Band C | 1 | £36.10 £38.40 | Band C | 33.5% ✓ | £36.10 |
Vinyl gloves, clear, unpowdered, M GLV-VC-M · 10 x 100 gloves · Band C | 1 | £26.98 £28.70 | Band C | 31.4% ✓ | £26.98 |
Food-safe sanitiser, Spray 750ml FSS-S · 6 bottles · Band C | 1 | £18.66 £19.85 | Band C | 33.5% ✓ | £18.66 |
Black refuse sack, Medium duty SCK-M · 200 sacks · Band C | 1 | £19.51 £20.75 | Band C | 31.3% ✓ | £19.51 |
All-purpose cloths, Blue CLT-C-B · 50 cloths · Band C | 2 | £7.57 £8.05 | Band C | 39.2% ✓ | £15.14 |
Toilet roll, 2-ply 320 sheet TR2 · 36 rolls · Band C | 1 | £23.17 £24.65 | Band C | 33.5% ✓ | £23.17 |
Net, ex VAT£438.59
VAT at 20%£87.72
Total£526.31
Margin 33.4% on the order; every line clears the 12% floor.
Checked as it landed
price, stock and credit, before anyone touched it£price
Priced at their rate
10 at Band C. Every line clears the 12% margin floor.
▦stock
Stock kept
Every line was available and kept for this order as it was keyed.
✓credit
Within the limit
Passed when it landed: inside the £30,500 limit.
As it arrived
Keyed once by the order desk during the call; priced and checked as each line is typedIncoming call28 Sep 08:47
Julie Holmes, 01632 960579answered by Becky Hollis
7 minute call. Keyed once while Julie was on the line; each line priced and checked for stock as it was typed.
- 2Single wall hot cup, white, 12oz
- 1PET smoothie cup, 16oz
- 2Dome lid with hole, 12oz
- 2Wooden stirrers 178mm
- 1Dispenser napkin, 1-ply, White
- 1Vinyl gloves, clear, unpowdered, M
- 1Food-safe sanitiser, Spray 750ml
- 1Black refuse sack, Medium duty
- 2All-purpose cloths, Blue
- 1Toilet roll, 2-ply 320 sheet
How it was keyed
- 2 x Single wall hot cup, white, 12oz2 x CUP-SW-12
- 1 x PET smoothie cup, 16oz1 x CUP-PT-16
- 2 x Dome lid with hole, 12oz2 x LID-DM-12
- 2 x Wooden stirrers 178mm2 x STW
- 1 x Dispenser napkin, 1-ply, White1 x NAPD-W
- 1 x Vinyl gloves, clear, unpowdered, M1 x GLV-VC-M
- 1 x Food-safe sanitiser, Spray 750ml1 x FSS-S
- 1 x Black refuse sack, Medium duty1 x SCK-M
- 2 x All-purpose cloths, Blue2 x CLT-C-B
- 1 x Toilet roll, 2-ply 320 sheet1 x TR2
Keyed once while Julie was on the line; nothing typed twice.
Delivery
R2
Derby and west
Van 2, FN21 HZT, Dave
DeliveryTue 29 Sep
AddressCastle Donington DE74
Drop7 of 9
Signed forJ. Holmes at 10:48, photo taken
Order by 15:00 for the next Derby and west run. The driver’s phone takes the signature and a photo.
Invoice
Invoicing →INV-34774in Xeronot due yet
Dated29 Sep 2026
Due31 Oct 2026 (30 days end of month)
Total£526.31
Posted to Xero at 18:00 on 29 Sep from the delivered quantities. Nothing re-typed; Xero stays the ledger.
Customer
HTHearth Tearoom
C-1198 · Café · Castle Donington · since 2024
PricesBand C, 6% off list
Terms30 days end of month
Credit£7,513 of £30,500
Orders byPhone
Short stockswap to the agreed alternative
RepPaul Ashby
Timeline
Julie phoned the order in; Becky keyed it once (7 min call)
Becky · 28 Sep 08:47
Priced at Hearth Tearoom’s own rates: 10 Band C
Auto · 28 Sep 08:47
Stock checked: every line available and kept for this order
Auto · 28 Sep 08:47
Credit checked: within the £30,500 limit
Auto · 28 Sep 08:47
On the Derby and west run for Tue 29 Sep, drop 7
Auto · 28 Sep 08:47
Picked by Liam, checked by Dean
Warehouse · 28 Sep 15:20
Loaded on Van 2 (FN21 HZT)
Liam · 29 Sep 07:00
Delivered, signed for by J. Holmes. Photo on the driver’s phone
Dave · 29 Sep 10:48
Invoice INV-34774 posted to Xero from the delivered quantities. Nothing re-typed
Auto · 29 Sep 18:00